product

markets

method

274 Woodson Landing Rd, Deville, LA 71328 — $32,000 · 1bd · ~5.3% rule | OnePercent

274 Woodson Landing Rd, Deville, LA 71328

$32,000

Home·Deville 71328·274 Woodson Landing Rd, Deville, LA 71328

Last confirmed 3 days ago

274 Woodson Landing Rd, Deville, LA 71328

1 bd · 1 ba · 885 sqft · built 1960 · Deville · SINGLE_FAMILY·source listing ↗

$32,000

rent, three ways

OnePercent model (vv1)$1,711/mo

p10–p90 confidence band

HUD Fair Market Rent · 71328 · 1BR$770/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rapides

Flood risk indexRelatively Low FEMA NRI

Median household income$56,170

Median area rent$1,036/mo

Median home value$153,500

the verdict

5.35%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$32,000

5.35% · rent $1,711

Intrinsic value · income approach

$150,427

79% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.