product

markets

method

1188 Sutherland Rd, Lake Charles, LA 70611 — $107,500 · 3bd · ~1.8% rule | OnePercent

1188 Sutherland Rd, Lake Charles, LA 70611

$107,500

Home·Lake Charles 70611·1188 Sutherland Rd, Lake Charles, LA 70611

Last confirmed 5 days ago

1188 Sutherland Rd, Lake Charles, LA 70611

3 bd · 2 ba · 1,166 sqft · built 2008 · Lake Charles · SINGLE_FAMILY·source listing ↗

$107,500

rent, three ways

OnePercent model (vv1)$1,986/mo

p10–p90 confidence band

HUD Fair Market Rent · 70611 · 3BR$1,620/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Calcasieu

Flood risk indexRelatively High FEMA NRI

Median household income$101,844

Median area rent$1,300/mo

Median home value$258,300

the verdict

1.85%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$107,500

1.85% · rent $1,986

Intrinsic value · income approach

$228,224

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.