120 Burrow Dr, Scott, LA 70583

3 bd · 1 ba · 1,361 sqft · Scott · SINGLE_FAMILY·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,936/mo

p10–p90 confidence band

HUD Fair Market Rent · 70583 · 3BR$1,190/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lafayette

Flood risk indexVery High FEMA NRI

Median household income$51,470

Median area rent$1,017/mo

Median home value$141,000

the verdict

1.55%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.55% · rent $1,936

Intrinsic value · income approach

$256,012

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.