116 Darryl Ln, Port Barre, LA 70577

3 bd · 2 ba · 1,508 sqft · built 2008 · Port Barre · SINGLE_FAMILY·source listing ↗

$140,000

rent, three ways

OnePercent model (vv1)$2,152/mo

wide honest range — HUD/comp anchors · $560–$2,152

HUD Fair Market Rent · 70577 · 3BR$1,050/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

St. Landry

Flood risk indexRelatively High FEMA NRI

Median household income$47,072

Median area rent$863/mo

Median home value$101,600

the verdict

1.54%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$140,000

1.54% · unverified

Intrinsic value · income approach

$91,996

52% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.