product

markets

method

35275 Ernest Stilley Rd, Independence, LA 70443 — $230,000 · 3bd · ~0.8% rule | OnePercent

35275 Ernest Stilley Rd, Independence, LA 70443

$230,000

Home·Independence 70443·35275 Ernest Stilley Rd, Independence, LA 70443

Last confirmed 5 days ago

35275 Ernest Stilley Rd, Independence, LA 70443

3 bd · 2 ba · 1,280 sqft · built 2008 · Independence · MOBILE·source listing ↗

$230,000

rent, three ways

OnePercent model (vv1)$1,771/mo

p10–p90 confidence band

HUD Fair Market Rent · 70443 · 3BR$1,380/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Livingston

Flood risk indexRelatively High FEMA NRI

Median household income$57,464

Median area rent$971/mo

Median home value$163,900

the verdict

0.77%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$230,000

0.77% · rent $1,771

Intrinsic value · income approach

$229,565

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.