Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

145 Verely Ln, Grand Isle, LA 70358 — $600,000 · 3bd · ~0.4% rule | OnePercent

145 Verely Ln, Grand Isle, LA 70358

$600,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Grand Isle 70358·145 Verely Ln, Grand Isle, LA 70358

Last confirmed 5 days ago

145 Verely Ln, Grand Isle, LA 70358

3 bd · 2 ba · 1,600 sqft · built 2010 · Grand Isle · SINGLE_FAMILY·source listing ↗

$600,000

rent, three ways

OnePercent model (vv1)$2,358/mo

p10–p90 confidence band

HUD Fair Market Rent · 70358 · 3BR$1,890/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Jefferson

Flood risk indexVery High FEMA NRI

Median household income—

Median area rent—

Median home value$269,500

the verdict

0.39%vs 1.0% target

Modeled rent: $2,358/morent estimate
Property tax: —listing
Insurance: $3,739/yrstate avg
HOA: —listing

Cap rate: 2.2%
Cash flow: $1,918/mo
Cash-on-cash: -16.7%

financing: 20% down · — (FRED, live) · 30yr

$600,000

0.39% · rent $2,358

Intrinsic value · income approach

$440,118

36% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro