Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1401 2nd Ave, Scot, NE 69361 — $295,000 · 8bd · ~1.1% rule | OnePercent

1401 2nd Ave, Scot, NE 69361

$295,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Scot 69361·1401 2nd Ave, Scot, NE 69361

Last confirmed 5 days ago

1401 2nd Ave, Scot, NE 69361

8 bd · 4 ba · built 1920 · Scot · MULTI_FAMILY·source listing ↗

$295,000

rent, three ways

OnePercent model (vv1)$3,378/mo

p10–p90 confidence band

HUD Fair Market Rent · 69361 · 8BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Scotts Bluff

Flood risk indexVery High FEMA NRI

Median household income$58,623

Median area rent$952/mo

Median home value$155,100

the verdict

1.15%vs 1.2% target

Modeled rent: $3,378/morent estimate
Property tax: —listing
Insurance: $2,475/yrstate avg
HOA: —listing

Cap rate: 9.0%
Cash flow: +$714/mo
Cash-on-cash: 12.6%

financing: 20% down · — (FRED, live) · 30yr

$295,000

1.15% · rent $3,378

Intrinsic value · income approach

$328,711

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro