310 9th St, Gothenburg, NE 69138

4 bd · 2 ba · 2,688 sqft · built 1933 · Gothenburg · SINGLE_FAMILY·source listing ↗

$192,000

rent, three ways

OnePercent model (vv1)$2,914/mo

wide honest range — HUD/comp anchors · $768–$2,914

HUD Fair Market Rent · 69138 · 4BR$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dawson

Flood risk indexRelatively High FEMA NRI

Median household income$77,604

Median area rent$921/mo

Median home value$199,300

the verdict

1.52%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$192,000

1.52% · unverified

Intrinsic value · income approach

$221,410

13% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.