2502 Avenue G, Gothenburg, NE 69138

3 bd · 2 ba · 1,350 sqft · built 1975 · Gothenburg · SINGLE_FAMILY·source listing ↗

$159,900

rent, three ways

OnePercent model (vv1)$2,119/mo

p10–p90 confidence band

HUD Fair Market Rent · 69138 · 3BR

$1,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dawson

Flood risk indexRelatively High FEMA NRI

Median household income$77,604

Median area rent$921/mo

Median home value$199,300

the verdict

1.33%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$159,900

1.33% · rent $2,119

Intrinsic value · income approach

$161,023

1% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.