217 S Locust St, Brady, NE 69123

2 bd · 1 ba · 784 sqft · built 1940 · Brady · SINGLE_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$1,789/mo

p10–p90 confidence band

HUD Fair Market Rent · 69123 · 2BR$990/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lincoln

Flood risk indexRelatively Moderate FEMA NRI

Median household income$85,893

Median area rent$1,011/mo

Median home value$168,900

the verdict

1.79%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.79% · rent $1,789

Intrinsic value · income approach

$169,232

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.