Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2152 23 Rd, Wilcox, NE 68982 — $799,900 · 6bd · ~0.5% rule | OnePercent

2152 23 Rd, Wilcox, NE 68982

$799,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Wilcox 68982·2152 23 Rd, Wilcox, NE 68982

Last confirmed 5 days ago

2152 23 Rd, Wilcox, NE 68982

6 bd · 4 ba · 4,792 sqft · built 1975 · Wilcox · SINGLE_FAMILY·source listing ↗

$799,900

rent, three ways

OnePercent model (vv1)$4,144/mo

p10–p90 confidence band

HUD Fair Market Rent · 68982 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Franklin

Flood risk index— FEMA NRI

Median household income$66,250

Median area rent$671/mo

Median home value$159,600

the verdict

0.52%vs 1.0% target

Modeled rent: $4,144/morent estimate
Property tax: —listing
Insurance: $2,475/yrstate avg
HOA: Nonelisting

Cap rate: 3.4%
Cash flow: $1,754/mo
Cash-on-cash: -11.4%

financing: 20% down · — (FRED, live) · 30yr

$799,900

0.52% · rent $4,144

Intrinsic value · income approach

$799,900

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro