Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

410 S Willis St, Hoskins, NE 68740 — $226,900 · 2bd · ~0.9% rule | OnePercent

410 S Willis St, Hoskins, NE 68740

$226,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hoskins 68740·410 S Willis St, Hoskins, NE 68740

Last confirmed 5 days ago

410 S Willis St, Hoskins, NE 68740

2 bd · 1 ba · built 1915 · Hoskins · SINGLE_FAMILY·source listing ↗

$226,900

rent, three ways

OnePercent model (vv1)$1,940/mo

p10–p90 confidence band

HUD Fair Market Rent · 68740 · 2BR$1,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Wayne

Flood risk index— FEMA NRI

Median household income$103,500

Median area rent$1,344/mo

Median home value$365,900

the verdict

0.86%vs 1.0% target

Modeled rent: $1,940/morent estimate
Property tax: —listing
Insurance: $2,475/yrstate avg
HOA: Nonelisting

Cap rate: 6.2%
Cash flow: +$20/mo
Cash-on-cash: 0.4%

financing: 20% down · — (FRED, live) · 30yr

$226,900

0.86% · rent $1,940

Intrinsic value · income approach

$226,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro