823 Market St, Beatrice, NE 68310

4 bd · 2,922 sqft · built 1910 · Beatrice · APARTMENT·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$1,661/mo

p10–p90 confidence band

HUD Fair Market Rent · 68310 · 4BR$1,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Gage

Flood risk indexRelatively Moderate FEMA NRI

Median household income$60,928

Median area rent$761/mo

Median home value$168,000

the verdict

0.95%vs 1.1% target

financing: 20% down · — (FRED, live) · 30yr

$175,000

0.95% · rent $1,661

Intrinsic value · income approach

$262,599

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.