Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

322 S Benton St, Saint Francis, KS 67756 — $210,000 · ~0.8% rule | OnePercent

322 S Benton St, Saint Francis, KS 67756

$210,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Saint Francis 67756·322 S Benton St, Saint Francis, KS 67756

Last confirmed 5 days ago

322 S Benton St, Saint Francis, KS 67756

built 2020 · Saint Francis · SINGLE_FAMILY·source listing ↗

$210,000

rent, three ways

OnePercent model (vv1)$1,575/mo

p10–p90 confidence band

HUD Fair Market Rent · 67756 · $650/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Cheyenne

Flood risk indexRelatively High FEMA NRI

Median household income$54,868

Median area rent$646/mo

Median home value$129,600

the verdict

0.75%vs 1.0% target

wide confidence band

Modeled rent: $1,575/morent estimate
Property tax: —listing
Insurance: $2,722/yrstate avg
HOA: Nonelisting

Cap rate: 5.2%
Cash flow: $159/mo
Cash-on-cash: -4.0%

financing: 20% down · — (FRED, live) · 30yr

$210,000

0.75% · rent $1,575

Intrinsic value · income approach

$141,153

49% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro