632 E 7th St, Russell, KS 67665

4 bd · 1.5 ba · 2,852 sqft · built 1920 · Russell · SINGLE_FAMILY·source listing ↗

$127,000

rent, three ways

OnePercent model (vv1)$2,671/mo

p10–p90 confidence band

HUD Fair Market Rent · 67665 · 4BR

$1,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Russell

Flood risk indexRelatively High FEMA NRI

Median household income$60,662

Median area rent$829/mo

Median home value$136,100

the verdict

2.10%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$127,000

2.10% · rent $2,671

Intrinsic value · income approach

$166,616

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.