413 E Broadway St, Stafford, KS 67578

2 bd · 1 ba · 926 sqft · built 1908 · Stafford · SINGLE_FAMILY·source listing ↗

$45,000

rent, three ways

OnePercent model (vv1)$1,794/mo

p10–p90 confidence band

HUD Fair Market Rent · 67578 · 2BR$880/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Stafford

Flood risk indexRelatively High FEMA NRI

Median household income$53,750

Median area rent$726/mo

Median home value$82,600

the verdict

3.99%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$45,000

3.99% · rent $1,794

Intrinsic value · income approach

$98,909

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.