Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

11700 E Waterman St, Wichita, KS 67207 — $79,900 · ~1.9% rule | OnePercent

11700 E Waterman St, Wichita, KS 67207

$79,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Wichita 67207·11700 E Waterman St, Wichita, KS 67207

Last confirmed 5 days ago

11700 E Waterman St, Wichita, KS 67207

built 2027 · Wichita · MOBILE·source listing ↗

$79,900

rent, three ways

OnePercent model (vv1)$1,491/mo

p10–p90 confidence band

HUD Fair Market Rent · 67207 · $780/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Sedgwick

Flood risk indexRelatively Moderate FEMA NRI

Median household income$67,889

Median area rent$988/mo

Median home value$215,300

the verdict

1.87%vs 1.2% target

wide confidence band

Modeled rent: $1,491/morent estimate
Property tax: —listing
Insurance: $2,722/yrstate avg
HOA: Nonelisting

Cap rate: 14.5%
Cash flow: +$564/mo
Cash-on-cash: 36.8%

financing: 20% down · — (FRED, live) · 30yr

$79,900

1.87% · rent $1,491

Intrinsic value · income approach

$177,723

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro