622 N Locust St, Mankato, KS 66956

3 bd · 2 ba · 2,516 sqft · built 1995 · Mankato · SINGLE_FAMILY·source listing ↗

$279,900

rent, three ways

OnePercent model (vv1)$2,765/mo

wide honest range — HUD/comp anchors · $1,120–$2,765

HUD Fair Market Rent · 66956 · 3BR$1,460/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jewell

Flood risk index— FEMA NRI

Median household income$57,232

Median area rent$639/mo

Median home value$59,100

the verdict

0.99%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$279,900

0.99% · unverified

Intrinsic value · income approach

$279,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.