511 Sunset Cir, Columbus, KS 66725

3 bd · 1.5 ba · 1,154 sqft · built 1970 · Columbus · SINGLE_FAMILY·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$1,940/mo

p10–p90 confidence band

HUD Fair Market Rent · 66725 · 3BR

$1,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cherokee

Flood risk indexRelatively High FEMA NRI

Median household income$48,443

Median area rent$803/mo

Median home value$105,000

the verdict

2.59%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.59% · rent $1,940

Intrinsic value · income approach

$134,757

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.