5312 SW 31st Ter, Topeka, KS 66614

4 bd · 2 ba · 1,857 sqft · built 1961 · Topeka · SINGLE_FAMILY·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$2,368/mo

p10–p90 confidence band

HUD Fair Market Rent · 66614 · 4BR

$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Shawnee

Flood risk indexRelatively High FEMA NRI

Median household income$71,377

Median area rent$1,016/mo

Median home value$194,100

the verdict

1.35%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.35% · rent $2,368

Intrinsic value · income approach

$271,440

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.