314 N 32nd St, Kansas City, KS 66102

2 bd · 2 ba · 2,660 sqft · built 1930 · Kansas City · SINGLE_FAMILY·source listing ↗

$137,000

$145,000 first listed

seller intel

Price cut

−5.5%

from $145,000

Motivation score

30/100

OnePercent model (vv1)$2,590/mo

wide honest range — HUD/comp anchors · $548–$2,590

HUD Fair Market Rent · 66102 · 2BR$1,170/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wyandotte

Flood risk indexRelatively High FEMA NRI

Median household income$52,861

Median area rent$1,041/mo

Median home value$115,600

the verdict

1.89%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$137,000

1.89% · unverified

Intrinsic value · income approach

$294,809

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.