Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

18270 N Highway B, Wheatland, MO 65779 — $49,950 · ~3.1% rule | OnePercent

18270 N Highway B, Wheatland, MO 65779

$49,950

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Wheatland 65779·18270 N Highway B, Wheatland, MO 65779

Last confirmed 4 days ago

18270 N Highway B, Wheatland, MO 65779

built 1975 · Wheatland · SINGLE_FAMILY·source listing ↗

$49,950

rent, three ways

OnePercent model (vv1)$1,571/mo

p10–p90 confidence band

HUD Fair Market Rent · 65779 · $660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Hickory

Flood risk indexRelatively Moderate FEMA NRI

Median household income$44,018

Median area rent$450/mo

Median home value$179,700

the verdict

3.15%vs 1.0% target

wide confidence band

Modeled rent: $1,571/morent estimate
Property tax: —listing
Insurance: $2,373/yrstate avg
HOA: —listing

Cap rate: 25.5%
Cash flow: +$807/mo
Cash-on-cash: 84.3%

financing: 20% down · — (FRED, live) · 30yr

$49,950

3.15% · rent $1,571

Intrinsic value · income approach

$181,058

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro