22 Fall Creek Trl, Branson, MO 65616

1 bd · 1 ba · 410 sqft · built 1992 · Branson · CONDOS·source listing ↗

$92,900

rent, three ways

OnePercent model (vv1)$1,120/mo

p10–p90 confidence band

HUD Fair Market Rent · 65616 · 1BR

$830/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Taney

Flood risk indexRelatively High FEMA NRI

Median household income$60,489

Median area rent$961/mo

Median home value$268,900

the verdict

1.21%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$92,900

1.21% · rent $1,120

Intrinsic value · income approach

$190,488

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.