28396 Northwoods Dr, Lincoln, MO 65338

1 ba · 800 sqft · built 2001 · Lincoln · SINGLE_FAMILY·source listing ↗

$159,000

rent, three ways

OnePercent model (vv1)$1,684/mo

p10–p90 confidence band

HUD Fair Market Rent · 65338 ·

$740/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Benton

Flood risk indexRelatively High FEMA NRI

Median household income$51,038

Median area rent$744/mo

Median home value$152,000

the verdict

1.06%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$159,000

1.06% · rent $1,684

Intrinsic value · income approach

$216,357

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.