Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

11982 Monroe Rd, Santa Fe, MO 65282 — $245,000 · ~0.6% rule | OnePercent

11982 Monroe Rd, Santa Fe, MO 65282

$245,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Santa Fe 65282·11982 Monroe Rd, Santa Fe, MO 65282

Last confirmed 5 days ago

11982 Monroe Rd, Santa Fe, MO 65282

0.5 ba · 448 sqft · Santa Fe · SINGLE_FAMILY·source listing ↗

$245,000

rent, three ways

OnePercent model (vv1)$1,544/mo

p10–p90 confidence band

HUD Fair Market Rent · 65282 · $690/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Monroe

Flood risk indexRelatively High FEMA NRI

Median household income—

Median area rent—

Median home value$85,400

the verdict

0.63%vs 1.0% target

wide confidence band

Modeled rent: $1,544/morent estimate
Property tax: —listing
Insurance: $2,373/yrstate avg
HOA: Nonelisting

Cap rate: 4.1%
Cash flow: $395/mo
Cash-on-cash: -8.4%

financing: 20% down · — (FRED, live) · 30yr

$245,000

0.63% · rent $1,544

Intrinsic value · income approach

$226,209

8% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro