1025 Taylor Dr, Boonville, MO 65233

3 bd · 1 ba · 1,237 sqft · built 1959 · Boonville · SINGLE_FAMILY·source listing ↗

$168,000

rent, three ways

OnePercent model (vv1)$1,671/mo

p10–p90 confidence band

HUD Fair Market Rent · 65233 · 3BR$1,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cooper

Flood risk indexRelatively High FEMA NRI

Median household income$68,320

Median area rent$792/mo

Median home value$210,400

the verdict

0.99%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$168,000

0.99% · rent $1,671

Intrinsic value · income approach

$233,635

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.