1313 Fairmont Dr, Neosho, MO 64850

3 bd · 1 ba · 1,226 sqft · built 1960 · Neosho · SINGLE_FAMILY·source listing ↗

$189,000

rent, three ways

OnePercent model (vv1)$1,833/mo

p10–p90 confidence band

HUD Fair Market Rent · 64850 · 3BR

$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Newton

Flood risk indexRelatively High FEMA NRI

Median household income$63,469

Median area rent$774/mo

Median home value$171,500

the verdict

0.97%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$189,000

0.97% · rent $1,833

Intrinsic value · income approach

$313,343

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.