2019 E 35th St, Kansas City, MO 64109

4 bd · 1 ba · 2,231 sqft · built 1905 · Kansas City · SINGLE_FAMILY·source listing ↗

$104,900

rent, three ways

OnePercent model (vv1)$1,879/mo

p10–p90 confidence band

HUD Fair Market Rent · 64109 · 4BR$1,690/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jackson

Flood risk indexRelatively Low FEMA NRI

Median household income$41,943

Median area rent$957/mo

Median home value$275,000

the verdict

1.79%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$104,900

1.79% · rent $1,879

Intrinsic value · income approach

$292,358

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.