Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

15086 Hartman Rd, Rayville, MO 64084 — $150,000 · ~1% rule | OnePercent

15086 Hartman Rd, Rayville, MO 64084

$150,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Rayville 64084·15086 Hartman Rd, Rayville, MO 64084

Last confirmed 5 days ago

15086 Hartman Rd, Rayville, MO 64084

400 sqft · built 2024 · Rayville · SINGLE_FAMILY·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,548/mo

p10–p90 confidence band

HUD Fair Market Rent · 64084 · $860/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Ray

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,060

Median area rent—

Median home value$243,300

the verdict

1.03%vs 1.0% target

wide confidence band

Modeled rent: $1,548/morent estimate
Property tax: —listing
Insurance: $2,373/yrstate avg
HOA: Nonelisting

Cap rate: 7.5%
Cash flow: +$183/mo
Cash-on-cash: 6.4%

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.03% · rent $1,548

Intrinsic value · income approach

$183,469

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro