product

markets

method

400 NW 1601st Rd, Kingsville, MO 64061 — $399,900 · 3bd · ~0.5% rule | OnePercent

400 NW 1601st Rd, Kingsville, MO 64061

$399,900

Home·Kingsville 64061·400 NW 1601st Rd, Kingsville, MO 64061

Last confirmed 5 days ago

400 NW 1601st Rd, Kingsville, MO 64061

3 bd · 2 ba · 1,600 sqft · Kingsville · SINGLE_FAMILY·source listing ↗

$399,900

rent, three ways

OnePercent model (vv1)$2,186/mo

p10–p90 confidence band

HUD Fair Market Rent · 64061 · 3BR

$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Johnson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$85,987

Median area rent$903/mo

Median home value$283,000

the verdict

0.55%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$399,900

0.55% · rent $2,186

Intrinsic value · income approach

$400,106

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.