product

markets

method

1306 NW Ashley Dr, Grain Valley, MO 64029 — $217,500 · 3bd · ~0.9% rule | OnePercent

1306 NW Ashley Dr, Grain Valley, MO 64029

$217,500

Home·Grain Valley 64029·1306 NW Ashley Dr, Grain Valley, MO 64029

Last confirmed 5 days ago

1306 NW Ashley Dr, Grain Valley, MO 64029

3 bd · 2 ba · 1,314 sqft · built 2005 · Grain Valley · TOWNHOMES·source listing ↗

$217,500

rent, three ways

OnePercent model (vv1)$2,058/mo

p10–p90 confidence band

HUD Fair Market Rent · 64029 · 3BR

$1,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jackson

Flood risk indexVery High FEMA NRI

Median household income$91,704

Median area rent$1,395/mo

Median home value$309,300

the verdict

0.95%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$217,500

0.95% · rent $2,058

Intrinsic value · income approach

$320,928

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.