None, Williamsville, MO 63967

3 bd · 2 ba · 910 sqft · built 1975 · Williamsville · MOBILE·source listing ↗

$55,000

rent, three ways

OnePercent model (vv1)$1,786/mo

p10–p90 confidence band

HUD Fair Market Rent · 63967 · 3BR$1,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wayne

Flood risk indexRelatively High FEMA NRI

Median household income$42,048

Median area rent$710/mo

Median home value$104,400

the verdict

3.25%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$55,000

3.25% · rent $1,786

Intrinsic value · income approach

$221,391

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.