206 Kegler St, Doniphan, MO 63935

2 bd · 1 ba · 862 sqft · built 1959 · Doniphan · SINGLE_FAMILY·source listing ↗

$99,900

rent, three ways

OnePercent model (vv1)$1,777/mo

p10–p90 confidence band

HUD Fair Market Rent · 63935 · 2BR

$930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ripley

Flood risk indexVery High FEMA NRI

Median household income$42,985

Median area rent$663/mo

Median home value$124,600

the verdict

1.78%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$99,900

1.78% · rent $1,777

Intrinsic value · income approach

$164,011

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.