213 Maple St, Odin, IL 62870

2 bd · 1 ba · 982 sqft · built 1940 · Odin · SINGLE_FAMILY·source listing ↗

$77,000

rent, three ways

OnePercent model (vv1)$1,838/mo

p10–p90 confidence band

HUD Fair Market Rent · 62870 · 2BR$990/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Marion

Flood risk indexRelatively Moderate FEMA NRI

Median household income$59,821

Median area rent$856/mo

Median home value$134,000

the verdict

2.39%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$77,000

2.39% · rent $1,838

Intrinsic value · income approach

$107,891

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.