135 Akin St, Lawrenceville, IL 62417

3 bd · 1.5 ba · 1,325 sqft · built 1970 · Lawrenceville · SINGLE_FAMILY·source listing ↗

$114,900

rent, three ways

OnePercent model (vv1)$1,996/mo

p10–p90 confidence band

HUD Fair Market Rent · 62417 · 3BR$1,140/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lawrence

Flood risk indexRelatively High FEMA NRI

Median household income$54,792

Median area rent$682/mo

Median home value$104,600

the verdict

1.74%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$114,900

1.74% · rent $1,996

Intrinsic value · income approach

$116,427

1% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.