301 N Main Lo Site 52 St, Shiloh, IL 62269

built 1977 · Shiloh · MOBILE·source listing ↗

$3,000

rent, three ways

OnePercent model (vv1)$1,035/mo

p10–p90 confidence band

HUD Fair Market Rent · 62269 · $1,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

St. Clair

Flood risk indexRelatively High FEMA NRI

Median household income$103,818

Median area rent$1,321/mo

Median home value$291,800

the verdict

34.50%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$3,000

34.50% · rent $1,035

Intrinsic value · income approach

$151,920

98% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.