1504 Ohio Ave, Windsor, IL 61957

2 bd · 1 ba · 762 sqft · built 1924 · Windsor · SINGLE_FAMILY·source listing ↗

$34,900

rent, three ways

OnePercent model (vv1)$1,726/mo

p10–p90 confidence band

HUD Fair Market Rent · 61957 · 2BR

$920/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Shelby

Flood risk indexRelatively High FEMA NRI

Median household income$75,583

Median area rent$729/mo

Median home value$141,900

the verdict

4.95%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$34,900

4.95% · rent $1,726

Intrinsic value · income approach

$84,470

59% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.