1019 Broadway St, Pekin, IL 61554

5 bd · 2 ba · 1,617 sqft · built 1882 · Pekin · SINGLE_FAMILY·source listing ↗

$74,900

rent, three ways

OnePercent model (vv1)$2,067/mo

p10–p90 confidence band

HUD Fair Market Rent · 61554 · 5BR

—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tazewell

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,194

Median area rent$836/mo

Median home value$127,600

the verdict

2.76%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$74,900

2.76% · rent $2,067

Intrinsic value · income approach

$221,433

66% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.