113 Knox Road 800, Abingdon, IL 61410

3 bd · 1 ba · 1,008 sqft · built 1879 · Abingdon · SINGLE_FAMILY·source listing ↗

$49,900

rent, three ways

OnePercent model (vv1)$1,867/mo

p10–p90 confidence band

HUD Fair Market Rent · 61410 · 3BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Knox

Flood risk indexRelatively Low FEMA NRI

Median household income$62,925

Median area rent$732/mo

Median home value$104,300

the verdict

3.74%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$49,900

3.74% · rent $1,867

Intrinsic value · income approach

$89,027

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.