103 W Walnut St, Oglesby, IL 61348

3 bd · 1 ba · 1,166 sqft · built 1900 · Oglesby · SINGLE_FAMILY·source listing ↗

$70,000

rent, three ways

OnePercent model (vv1)$1,843/mo

p10–p90 confidence band

HUD Fair Market Rent · 61348 · 3BR

$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

LaSalle

Flood risk indexRelatively Moderate FEMA NRI

Median household income$76,369

Median area rent$851/mo

Median home value$146,800

the verdict

2.63%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$70,000

2.63% · rent $1,843

Intrinsic value · income approach

$195,742

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.