919 Colorado St, Marseilles, IL 61341

2 bd · 1 ba · 1,021 sqft · built 2003 · Marseilles · TOWNHOMES·source listing ↗

$165,000

rent, three ways

OnePercent model (vv1)$1,923/mo

p10–p90 confidence band

HUD Fair Market Rent · 61341 · 2BR

$1,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

LaSalle

Flood risk indexRelatively High FEMA NRI

Median household income$72,530

Median area rent$1,050/mo

Median home value$200,900

the verdict

1.17%vs 0.9% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$165,000

1.17% · rent $1,923

Intrinsic value · income approach

$182,746

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.