1299 48th Ave, East Moline, IL 61244

2 bd · 2 ba · 1,008 sqft · built 1980 · East Moline · CONDOS·source listing ↗

$78,900

rent, three ways

OnePercent model (vv1)$1,850/mo

p10–p90 confidence band

HUD Fair Market Rent · 61244 · 2BR$1,030/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rock Island

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,819

Median area rent$869/mo

Median home value$139,400

the verdict

2.34%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$78,900

2.34% · rent $1,850

Intrinsic value · income approach

$178,455

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.