product

markets

method

3419 Green Dale Dr, Rockford, IL 61109 — $130,000 · 3bd · ~1.8% rule | OnePercent

3419 Green Dale Dr, Rockford, IL 61109

$130,000

Home·Rockford 61109·3419 Green Dale Dr, Rockford, IL 61109

Last confirmed 5 days ago

3419 Green Dale Dr, Rockford, IL 61109

3 bd · 1.5 ba · 1,986 sqft · built 1965 · Rockford · SINGLE_FAMILY·source listing ↗

$130,000

rent, three ways

OnePercent model (vv1)$2,386/mo

p10–p90 confidence band

HUD Fair Market Rent · 61109 · 3BR

$1,460/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Winnebago

Flood risk indexRelatively Moderate FEMA NRI

Median household income$62,973

Median area rent$959/mo

Median home value$139,400

the verdict

1.84%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$130,000

1.84% · rent $2,386

Intrinsic value · income approach

$231,794

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.