Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2935 Tracy St, Seward, IL 61077 — $219,900 · 3bd · ~1% rule | OnePercent

2935 Tracy St, Seward, IL 61077

$219,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Seward 61077·2935 Tracy St, Seward, IL 61077

Last confirmed 5 days ago

2935 Tracy St, Seward, IL 61077

3 bd · 1.5 ba · 1,484 sqft · built 1948 · Seward · SINGLE_FAMILY·source listing ↗

$219,900

rent, three ways

OnePercent model (vv1)$2,257/mo

p10–p90 confidence band

HUD Fair Market Rent · 61077 · 3BR$1,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Winnebago

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

1.03%vs 1.0% target

Modeled rent: $2,257/morent estimate
Property tax: —listing
Insurance: $2,072/yrstate avg
HOA: Nonelisting

Cap rate: 7.7%
Cash flow: +$306/mo
Cash-on-cash: 7.3%

financing: 20% down · — (FRED, live) · 30yr

$219,900

1.03% · rent $2,257

Intrinsic value · income approach

$219,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro