1036 Avenue E, Rochelle, IL 61068

3 bd · 1 ba · 988 sqft · built 1972 · Rochelle · SINGLE_FAMILY·source listing ↗

$175,900

rent, three ways

OnePercent model (vv1)$1,955/mo

p10–p90 confidence band

HUD Fair Market Rent · 61068 · 3BR

$1,710/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ogle

Flood risk indexRelatively High FEMA NRI

Median household income$73,214

Median area rent$999/mo

Median home value$171,300

the verdict

1.11%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$175,900

1.11% · rent $1,955

Intrinsic value · income approach

$196,256

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.