product

markets

method

4442 Countryside Estates Dr, Poplar Grove, IL 61065 — $165,000 · 2bd · ~1.3% rule | OnePercent

4442 Countryside Estates Dr, Poplar Grove, IL 61065

$165,000

Home·Poplar Grove 61065·4442 Countryside Estates Dr, Poplar Grove, IL 61065

Last confirmed 5 days ago

4442 Countryside Estates Dr, Poplar Grove, IL 61065

2 bd · 2 ba · 1,448 sqft · built 2007 · Poplar Grove · CONDOS·source listing ↗

$165,000

rent, three ways

OnePercent model (vv1)$2,138/mo

p10–p90 confidence band

HUD Fair Market Rent · 61065 · 2BR$1,760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Boone

Flood risk indexRelatively Moderate FEMA NRI

Median household income$97,386

Median area rent$1,452/mo

Median home value$217,300

the verdict

1.30%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$165,000

1.30% · rent $2,138

Intrinsic value · income approach

$216,187

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.