product

markets

method

11935 W Raders Rd, Pearl City, IL 61062 — $285,000 · 3bd · ~0.9% rule | OnePercent

11935 W Raders Rd, Pearl City, IL 61062

$285,000

Home·Pearl City 61062·11935 W Raders Rd, Pearl City, IL 61062

Last confirmed 4 days ago

11935 W Raders Rd, Pearl City, IL 61062

3 bd · 2 ba · 2,114 sqft · built 1900 · Pearl City · SINGLE_FAMILY·source listing ↗

$285,000

rent, three ways

OnePercent model (vv1)$2,588/mo

p10–p90 confidence band

HUD Fair Market Rent · 61062 · 3BR$1,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Stephenson

Flood risk indexRelatively High FEMA NRI

Median household income$66,667

Median area rent$977/mo

Median home value$196,900

the verdict

0.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$285,000

0.91% · rent $2,588

Intrinsic value · income approach

$238,901

19% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.