208 E Second St, Leaf River, IL 61047

4 bd · 1 ba · 1,200 sqft · built 1950 · Leaf River · SINGLE_FAMILY·source listing ↗

$119,000

rent, three ways

OnePercent model (vv1)$2,095/mo

p10–p90 confidence band

HUD Fair Market Rent · 61047 · 4BR

$1,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ogle

Flood risk indexRelatively High FEMA NRI

Median household income$86,056

Median area rent$764/mo

Median home value$242,200

the verdict

1.76%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$119,000

1.76% · rent $2,095

Intrinsic value · income approach

$220,018

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.