308 W Logan St, Forreston, IL 61030

3 bd · 1 ba · 1,064 sqft · built 1956 · Forreston · SINGLE_FAMILY·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,765/mo

p10–p90 confidence band

HUD Fair Market Rent · 61030 · 3BR$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ogle

Flood risk indexRelatively Moderate FEMA NRI

Median household income$71,655

Median area rent$731/mo

Median home value$157,200

the verdict

1.41%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.41% · rent $1,765

Intrinsic value · income approach

$230,862

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.