product

markets

method

7818 W 26th St, North Riverside, IL 60546 — $225,000 · 2bd · ~0.8% rule | OnePercent

7818 W 26th St, North Riverside, IL 60546

$225,000

Home·North Riverside 60546·7818 W 26th St, North Riverside, IL 60546

Last confirmed 4 days ago

7818 W 26th St, North Riverside, IL 60546

2 bd · 1 ba · 850 sqft · built 1960 · North Riverside · CONDOS·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$1,739/mo

p10–p90 confidence band

HUD Fair Market Rent · 60546 · 2BR$1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cook

Flood risk indexRelatively High FEMA NRI

Median household income$113,533

Median area rent$1,367/mo

Median home value$394,500

the verdict

0.77%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$225,000

0.77% · rent $1,739

Intrinsic value · income approach

$304,689

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.